You are here

Prices & Quotes - UK Markets - Bodycote (BOY)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
822.00p
Change Today:
0.000p
Market Cap:
1,573.77m
Sector:
Industrial Metals & Mining
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Normalised

  (Millions) (Millions) (Millions) (Millions) (Millions)
31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 598.00 719.70 728.60 690.20 600.60
           
EBITDA 50.10 130.30 218.90 184.20 95.00
Depreciation & Amortisation n/a n/a (80.10) (64.30) n/a
           
Operating Profit/(Loss) 50.10 130.30 138.80 119.90 95.00
Interest Payable (6.70) (4.90) (4.50) (2.50) (2.60)
Interest Receivable/Investment Income 0.20 0.20 0.20 n/a n/a
           
Group Profit after Interest 43.60 125.60 134.50 117.40 92.40
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 43.60 125.60 134.50 117.40 92.40
Tax 2.30 (29.90) (28.60) (26.10) (24.90)
           
Profit After Tax 45.90 95.70 105.90 91.30 67.50
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 45.90 95.70 105.90 91.30 67.50
           
Attributable to:          
Equity Holders of Parent Company 45.50 95.50 105.50 91.10 67.50
Minority Interests (0.40) (0.20) (0.40) (0.20) n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c45.50 c95.50 c105.50 c91.10 c67.50


Per Share Record - Normalised 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing EPS          
Earnings per Share - Basic 23.90p 50.28p 55.44p 47.88p 35.49p
Earnings per Share - Diluted 23.90p 50.08p 55.02p 47.88p 35.49p
Earnings per Share - Adjusted 27.80p 52.10p 55.90p 49.20p 37.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 23.90p 50.28p 55.44p 47.88p 35.49p
Earnings per Share - Diluted 23.90p 50.08p 55.02p 47.88p 35.49p
Earnings per Share - Adjusted 27.80p 52.10p 55.90p 49.20p 37.00p
           
Dividend per Share 32.70p 6.00p 19.00p 17.40p 15.80p


Key Financals 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Shares in Issue (millions)          
Shares in Issue - Year End 191.46 191.46 191.46 191.46 191.46
Weighted Average 190.37 189.92 190.29 190.25 190.17
Diluted 190.37 190.72 191.74 190.25 190.17
           
Performance Ratios          
Continuing Operations          
Operating Margin 8.38% 18.10% 19.05% 17.37% 15.82%
Return on Capital Employed 9.27% 20.62% 21.30% 21.27% 18.62%
Continuing Operations & Discontinued Operations          
Return on Equity 6.20% 12.51% 13.61% 11.94% 9.57%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 7.51 26.63 30.89 47.96 36.54
Revenue per Share 314.12p 378.95p 382.89p 362.78p 315.83p
Pre-Tax Profit Per Share - Continuing 22.90p 66.13p 70.68p 61.71p 48.59p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -52% -9% 16% 35% -6%
Earnings Per Share Growth - Diluted -52% -9% 15% 35% -6%
PE Ratio - Company Adjusted 31.2 18.9 13.1 19.1 18.1
PEG - Company Adjusted n/a n/a 0.8 0.5 n/a
Dividend Cover 0.73 8.38 2.92 2.75 2.25
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -52% -9% 16% 35% -10%
Earnings per Share - Diluted -52% -9% 15% 35% -10%
PE Ratio - Company Adjusted 31.2 18.9 13.1 19.1 18.1
PEG - Company Adjusted n/a n/a 0.8 0.5 n/a
Dividend Cover 0.73 8.38 2.92 2.75 2.25
           
Market Capitalisation (Millions) 14.27 18.23 13.91 17.48 12.33
Dividend per Share 32.70p 6.00p 19.00p 17.40p 15.80p
Dividend Yield 4.4% 0.6% 2.6% 1.9% 2.5%
Dividend per Share Growth 445.00% (68.42%) 9.20% 10.13% 4.64%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.