You are here

Prices & Quotes - UK Markets - Bodycote (BOY)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
822.00p
Change Today:
0.000p
Market Cap:
1,573.77m
Sector:
Industrial Metals & Mining
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Unadjusted

  (Millions) (Millions) (Millions) (Millions) (Millions)
31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 598.00 719.70 728.60 690.20 600.60
           
EBITDA 5.00 128.60 216.60 183.80 94.50
Depreciation & Amortisation n/a n/a (80.10) (64.30) n/a
           
Operating Profit/(Loss) 5.00 128.60 136.50 119.50 94.50
Interest Payable (6.70) (4.90) (4.50) (2.50) (2.60)
Interest Receivable/Investment Income 0.20 0.20 0.20 n/a n/a
           
Group Profit after Interest (1.50) 123.90 132.20 117.00 91.90
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (1.50) 123.90 132.20 117.00 91.90
Tax 2.30 (29.90) (28.60) (19.70) (24.90)
           
Profit After Tax 0.80 94.00 103.60 97.30 67.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 0.80 94.00 103.60 97.30 67.00
           
Attributable to:          
Equity Shareholders' Earnings 0.40 93.80 103.20 97.10 67.00
Minority interests 0.40 0.20 0.40 0.20 n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing EPS          
Earnings per Share - Basic 0.20p 49.40p 54.20p 51.00p 35.20p
Earnings per Share - Diluted 0.20p 49.20p 53.80p 51.00p 35.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 0.20p 49.40p 54.20p 51.00p 35.20p
Earnings per Share - Diluted 0.20p 49.20p 53.80p 51.00p 35.20p
           
Dividend per Share 32.70p 6.00p 19.00p 17.40p 15.80p


Key Financals 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Shares in Issue (millions)          
Shares in Issue - Year End 191.46 191.46 191.46 191.46 191.46
Weighted Average 190.37 189.92 190.29 190.25 190.17
Diluted 190.37 190.72 191.74 190.25 190.17
           
Performance Ratios          
Continuing Operations          
Operating Margin 0.84% 17.87% 18.73% 17.31% 15.73%
Tax Rate 153.33% 24.13% 21.63% 16.84% 27.09%
Return on Capital Employed 0.93% 20.35% 20.95% 21.18% 18.53%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 0.05% 12.29% 13.31% 12.73% 9.50%
           
Financial Status          
Continuing Operations          
Interest Cover 0.78 26.29 30.38 47.80 36.35
Revenue per Share 314.12p 378.95p 382.89p 362.78p 315.83p
Pre-Tax Profit per Share (0.79p) 65.24p 69.47p 61.50p 48.33p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -100% -9% 6% 45% 19%
Earnings per Share Growth - Adjusted -47% -7% 14% 33% -6%
Earnings per Share Growth - Diluted -100% -9% 6% 45% 19%
PE Ratio - Adjusted 26.8 18.3 13.0 18.6 17.4
PEG - Adjusted n/a n/a 0.9 0.6 n/a
Dividend Cover 0.85 8.68 2.94 2.83 2.34
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -100% -9% 6% 45% 19%
Earnings per Share Growth - Adjusted -47% -7% 14% 33% -6%
Earnings per Share Growth - Diluted -100% -9% 6% 45% 19%
PE Ratio - Adjusted 26.8 18.3 13.0 18.6 17.4
PEG - Adjusted n/a n/a 0.9 0.6 n/a
Dividend Cover 0.85 8.68 2.94 2.83 2.34
           
Market Capitalisation (Millions) 14.27 18.23 13.91 17.48 12.33
Dividend per Share 32.70p 6.00p 19.00p 17.40p 15.80p
Dividend Yield 4.4% 0.6% 2.6% 1.9% 2.5%
Dividend per Share Growth 445.00% (68.42%) 9.20% 10.13% 4.64%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.