You are here

Prices & Quotes - UK Markets - Computacenter (CCC)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
Down 2,696.00p
Change Today:
-60.00p
Market Cap:
3,307.67m
Sector:
Software & Computer Services
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Normalised

  (Millions) (Millions) (Millions) (Millions) (Millions)
31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 5,441.00 5,053.00 4,352.57 3,793.37 3,245.40
           
EBITDA 212.52 147.02 149.42 138.45 36.43
Depreciation & Amortisation n/a n/a (34.81) (28.71) n/a
           
Operating Profit/(Loss) 212.52 147.02 114.61 109.74 36.43
Interest Payable (6.42) (7.05) (2.07) (0.94) (1,579.00)
Interest Receivable/Investment Income 0.47 0.98 1.25 1.52 1,629.00
           
Group Profit after Interest 206.57 140.96 113.79 110.32 85.26
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 206.57 140.96 113.79 110.32 85.26
Tax (52.41) (39.40) (29.71) (26.60) (23.11)
           
Profit After Tax 154.16 101.56 84.08 83.72 62.15
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 154.16 101.56 84.08 83.72 63.32
           
Attributable to:          
Equity Holders of Parent Company 153.75 101.66 84.08 83.72 63.32
Minority Interests (0.41) 0.09 n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c153.75 c101.66 c84.08 c83.72 c63.32


Per Share Record - Normalised 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing EPS          
Earnings per Share - Basic 136.19p 90.35p 74.14p 69.32p 51.56p
Earnings per Share - Diluted 133.81p 89.04p 72.86p 68.49p 50.99p
Earnings per Share - Adjusted 136.20p 90.30p 71.40p 65.90p 54.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 136.19p 90.35p 74.14p 69.32p 52.53p
Earnings per Share - Diluted 133.81p 89.04p 72.86p 68.49p 51.95p
Earnings per Share - Adjusted 136.20p 90.30p 71.40p 65.90p 54.60p
           
Dividend per Share 50.70p 10.10p 30.30p 26.10p 22.20p


Key Financals 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Shares in Issue (millions)          
Shares in Issue - Year End 122.69 122.69 114.14 122.69 n/a
Weighted Average 112.89 112.51 113.41 120.77 120.54
Diluted 114.90 114.17 115.39 122.24 121.88
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.91% 2.91% 2.63% 2.89% 1.12%
Return on Capital Employed 31.74% 27.23% 26.39% 25.40% 9.74%
Continuing Operations & Discontinued Operations          
Return on Equity 22.53% 19.62% 17.67% 16.85% 14.59%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 33.17 21.01 55.89 n/a 1.05
Revenue per Share 4,819.56p 4,491.00p 3,837.94p 3,141.09p 2,692.38p
Pre-Tax Profit Per Share - Continuing 182.98p 125.28p 100.33p 91.35p 70.73p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 51% 22% 7% 34% -40%
Earnings Per Share Growth - Diluted 50% 22% 6% 34% -39%
PE Ratio - Company Adjusted 18.0 19.6 13.6 16.6 15.5
PEG - Company Adjusted 0.4 0.9 1.9 0.5 n/a
Dividend Cover 2.69 8.95 2.45 2.66 2.32
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 51% 22% 7% 32% 4%
Earnings per Share - Diluted 50% 22% 6% 32% 5%
PE Ratio - Company Adjusted 18.0 19.6 13.6 16.6 15.2
PEG - Company Adjusted 0.4 0.9 1.9 0.5 3.8
Dividend Cover 2.69 8.95 2.45 2.66 2.37
           
Market Capitalisation (Millions) 30.03 21.75 11.48 14.15 n/a
Dividend per Share 50.70p 10.10p 30.30p 26.10p 22.20p
Dividend Yield 2.1% 0.6% 3.0% 2.3% 2.8%
Dividend per Share Growth 401.98% (66.67%) 16.09% 17.57% 4.23%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.