You are here

Prices & Quotes - UK Markets - Rotork (ROR)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
Up 350.00p
Change Today:
6.20p
Market Cap:
3,010.97m
Sector:
Industrial Engineering
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Balance Sheet

  (Millions) (Millions) (Millions) (Millions) (Millions)
Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13
Non-Current Assets          
Property, Plant & Equipment 100.62 89.06 79.00 64.00 45.87
Intangible Assets 248.68 262.90 291.67 222.00 158.63
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a 0.03 n/a 0.80
Other Non-Current Assets 16.62 14.58 18.00 18.00 13.31
  365.93 366.54 388.70 304.00 218.62
Current Assets          
Inventories 61.47 73.91 94.74 81.00 75.08
Trade & Other Receivables 112.56 129.39 168.67 141.00 118.13
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 187.20 117.61 104.49 47.00 68.87
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 35.75 34.58 1.74 4.00 4.08
  396.99 355.49 369.63 273.00 266.16
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 762.91 722.03 758.34 577.00 484.78
           
Current Liabilities          
Trade & Other Payables 33.56 41.20 47.33 40.16 38.02
Borrowings 3.75 4.75 30.01 20.27 0.53
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 84.40 83.49 87.35 76.85 70.22
  121.71 129.44 164.69 137.28 108.77
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 5.40 6.79 30.87 1.30 1.68
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 42.85 33.70 31.27 38.86 22.70
Provisions - Deferred Tax 8.71 10.74 15.72 20.36 16.92
Provisions - Other 1.72 1.96 2.15 1.91 2.63
  58.67 53.20 80.02 62.44 43.93
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 180.38 182.63 244.71 200.00 152.70
           
Net Assets 582.53 539.40 513.63 376.80 332.08
           
Share Capital 4.37 4.36 4.36 4.00 4.34
Share Premium Account 16.83 14.52 13.02 9.00 8.84
Other Reserves 20.93 24.86 35.42 4.00 6.65
Retained Earnings 540.40 495.66 460.83 359.00 312.25
  582.53 539.40 513.63 376.00 332.08
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 582.53 539.40 513.63 376.80 332.08
  (Millions) (Millions) (Millions) (Millions) (Millions)
Notes to Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 9.15 11.54 60.88 21.58 2.21
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.