You are here

Prices & Quotes - UK Markets - SEGRO (SGRO)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
Down 1,398.00p
Change Today:
-2.00p
Market Cap:
16,810m
Sector:
Real Estate Investment Trusts
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Balance Sheet

  (Millions) (Millions) (Millions) (Millions) (Millions)
Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13
Non-Current Assets          
Property, Plant & Equipment 26.60 23.00 13.30 6.60 8.80
Intangible Assets 1.60 2.50 3.90 3.30 3.50
Investment Properties 10,671.40 8,401.70 7,801.40 3,477.00 2,910.00
Investments 1,424.60 1,148.90 1,023.50 855.50 635.70
Other Financial Assets n/a n/a 25.70 n/a n/a
Other Non-Current Assets 116.60 198.60 42.20 57.80 77.70
  12,240.80 9,774.70 8,910.00 4,400.20 3,635.70
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 269.40 146.60 128.70 311.80 243.30
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 89.00 132.50 66.50 23.80 233.80
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 67.30 28.90 63.40 77.80 138.70
  425.70 308.00 258.60 413.40 615.80
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 12,666.50 10,082.70 9,168.60 4,813.60 4,251.50
           
Current Liabilities          
Trade & Other Payables 372.00 298.60 261.90 166.80 175.00
Borrowings 0.90 n/a n/a 207.60 2.60
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 7.80 6.90 43.20 2.60 2.90
  380.70 305.50 305.10 377.00 180.50
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 2,413.10 1,943.50 2,243.50 1,495.40 1,690.30
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 114.60 102.90 29.10 29.80 15.60
Provisions - Deferred Tax 87.00 53.20 26.90 10.30 11.40
Provisions - Other n/a n/a n/a 12.30 8.80
  2,614.70 2,099.60 2,299.50 1,547.80 1,726.10
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 2,995.40 2,405.10 2,604.60 1,924.80 1,906.60
           
Net Assets 9,671.10 7,677.60 6,564.00 2,888.80 2,344.90
           
Share Capital 119.10 109.60 101.30 74.20 74.20
Share Premium Account 3,277.50 2,554.30 2,047.70 1,070.00 1,069.90
Other Reserves 365.40 310.80 358.10 277.30 287.90
Retained Earnings 5,897.20 4,702.90 4,056.90 1,467.30 912.70
  9,659.20 7,677.60 6,564.00 2,888.80 2,344.70
           
Minority Interests/Other Equity 11.90 n/a n/a n/a 0.20
Total Equity 9,671.10 7,677.60 6,564.00 2,888.80 2,344.90
  (Millions) (Millions) (Millions) (Millions) (Millions)
Notes to Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 2,414.00 1,943.50 2,243.50 1,703.00 1,692.90
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.