You are here

Prices & Quotes - UK Markets - Kaz Minerals (KAZ)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
Down 725.20p
Change Today:
-6.20p
Market Cap:
3,426.47m
Sector:
Industrial Metals & Mining
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13 31-Dec-12
Continuing Operations          
Revenue 2,266.00 2,162.00 846.00 931.00 3,353.00
           
EBITDA 903.00 854.00 356.00 446.00 688.00
Depreciation & Amortisation n/a n/a (262.00) (255.00) (452.00)
           
Operating Profit/(Loss) 903.00 854.00 94.00 191.00 236.00
Interest Payable (195.00) (245.00) (399.00) (76.00) (102.00)
Interest Receivable/Investment Income 18.00 33.00 136.00 23.00 17.00
           
Group Profit after Interest 726.00 642.00 (169.00) 138.00 151.00
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 726.00 642.00 (169.00) 138.00 151.00
Tax (155.00) (132.00) (65.00) (48.00) (86.00)
           
Profit After Tax 571.00 510.00 (234.00) 90.00 65.00
           
Discontinued Operations          
Profit After Tax n/a n/a (2,128.00) (2,122.00) (2,335.00)
           
PROFIT FOR THE PERIOD 571.00 510.00 (2,362.00) (2,032.00) (2,270.00)
           
Attributable to:          
Equity Shareholders' Earnings 571.00 510.00 (2,362.00) (2,030.00) (2,271.00)
Minority interests n/a n/a n/a (2.00) 1.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13 31-Dec-12
Continuing EPS          
Earnings per Share - Basic 121.00¢ 114.00¢ (52.00¢) 18.00¢ 12.00¢
Earnings per Share - Diluted 117.00¢ 114.00¢ (52.00¢) 18.00¢ 12.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 121.00¢ 114.00¢ (528.00¢) (396.00¢) (433.00¢)
Earnings per Share - Diluted 117.00¢ 114.00¢ (528.00¢) (396.00¢) (433.00¢)
           
Dividend per Share 12.00¢ 12.00¢ n/a n/a 11.00¢


Key Financals 31-Dec-19 31-Dec-18 31-Dec-14 31-Dec-13 31-Dec-12
Shares in Issue (millions)          
Shares in Issue - Year End 480.72 458.38 446.68 446.68 528.51
Weighted Average 470.22 447.33 446.84 512.55 524.50
Diluted 490.02 447.33 446.84 512.55 524.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 39.85% 39.50% 11.11% 20.52% 7.04%
Tax Rate 21.35% 20.56% (38.46%) 34.78% 56.95%
Return on Capital Employed 15.97% 4.60% 1.80% 2.57% 2.76%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 24.84% 10.76% (110.17%) (46.89%) (35.71%)
           
Financial Status          
Continuing Operations          
Interest Cover 4.72 3.62 0.58 2.82 2.48
Revenue per Share 481.91¢ 120.75¢ 189.33¢ 181.64¢ 639.28¢
Pre-Tax Profit per Share 154.40¢ 35.85¢ (37.82¢) 26.92¢ 28.79¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 6% n/a n/a 50% -95%
Earnings per Share Growth - Adjusted 2% 521% -5% -44% -87%
Earnings per Share Growth - Diluted 3% n/a n/a 50% -95%
PE Ratio - Adjusted 5.9 6.1 18.4 14.8 29.2
PEG - Adjusted 3.0 0.0 n/a n/a n/a
Dividend Cover 10.08 9.83 n/a n/a 3.27
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 325% n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 310% 2,848% -97% -61% -66%
Earnings per Share Growth - Diluted 311% n/a n/a n/a n/a
PE Ratio - Adjusted 5.9 24.4 348.8 8.0 11.2
PEG - Adjusted 0.0 0.0 n/a n/a n/a
Dividend Cover 10.08 2.46 n/a n/a 8.55
           
Market Capitalisation $ (Millions) 25.55 24.39 11.52 9.76 41.12
Dividend per Share 12.00¢ 12.00¢ n/a n/a 11.00¢
Dividend Yield 1.7% 1.7% 0.0% 0.0% 1.0%
Dividend per Share Growth n/a n/a n/a n/a (60.71%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.