You are here
Prices & Quotes - UK Markets - Fisher (James) & Sons (FSJ)
Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.
- Change Today:
-
60.00p
- Market Cap:
- £510.74m
- Sector:
- Industrial Transportation
Key Financials
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Annualisation Factor | 1.0 | 0.5 | 0.5 | 1.0 | 1.0 |
Dividend Yield | 0.6% | 1.8% | 1.7% | 1.8% | 1.6% |
Continuing Operations | |||||
PE Ratio - Adjusted | 27.7 | 19.4 | 20.3 | 16.0 | 18.9 |
PE Ratio - Diluted | 27.9 21.8 |
19.5 19.4 |
19.8 20.6 |
15.1 14.3 |
16.5 15.8 |
PEG - Adjusted | n/a | 1.2 | 6.8 | 1.2 | 1.0 |
PEG - Diluted | n/a 5.5 |
1.5 1.1 |
n/a n/a |
3.0 2.4 |
n/a n/a |
Return on Capital Employed | 15.78% 18.68% |
12.65% 12.71% |
12.13% 11.78% |
34.20% 35.31% |
34.45% 34.76% |
Operating Margin | 8.88% 10.53% |
10.60% 10.65% |
10.42% 10.10% |
12.08% 12.47% |
11.88% 11.99% |
Continuing & Discontinued Operations | |||||
PE Ratio - Adjusted | 27.7 | 38.7 | 40.6 | 16.0 | 18.9 |
PE Ratio - Diluted | 27.9 21.8 |
39.0 38.8 |
39.7 38.9 |
15.1 14.3 |
16.5 15.8 |
PEG - Adjusted | 0.4 | 2.4 | n/a | 1.2 | 1.0 |
PEG - Diluted | 0.4 0.2 |
3.0 3.2 |
n/a n/a |
3.0 2.4 |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Net Gearing | 73.53% | 37.21% | 41.08% | 30.74% | 29.68% |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Price/Book Value | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price/Tangible Book Value | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price/ Cash Flow | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Price/Revenue | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 |
Price/R&D | n/a | n/a | n/a | 4.4 | 3.8 |
Net Asset Value per Share (exc. Intangibles) | 196.49p | 216.89p | 155.30p | 154.16p | 140.52p |
Net Cash per Share | n/a | n/a | n/a | 2.73p | 3.25p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Continuing Operations | |||||
Revenue | 617.10 | 280.75 | 232.68 | 444.80 | 413.67 |
EBITDA | 54.80 65.00 |
29.75 29.90 |
24.24 23.51 |
75.80 77.55 |
67.69 68.16 |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
(22.07) (22.07) |
(18.56) (18.56) |
Net Interest | (7.80) (7.80) |
(3.00) (3.00) |
(2.51) (2.51) |
(4.68) (4.68) |
(5.29) (5.29) |
Profit Before Tax | 47.80 58.00 |
27.70 27.85 |
22.42 21.69 |
49.23 50.98 |
46.22 46.69 |
Revenue per Share | 1,227.26p | 559.14p | 464.47p | 889.84p | 828.63p |
Pre-Tax Profit per Share | 95.06p 115.35p |
55.17p 55.47p |
44.75p 43.30p |
98.49p 101.98p |
92.59p 93.52p |
Market Capitalisation £ (Millions) | 10.19 | 8.72 | 7.82 | 5.99 | 6.24 |
Enterprise Value (EV) £ (Millions) | 258.99 | 140.82 | 135.39 | 85.99 | 83.09 |
EBITDA/EV | 21.16% 25.10% |
21.13% 21.23% |
17.90% 17.37% |
88.15% 90.18% |
81.47% 82.03% |
Operating Margin | 8.88% 10.53% |
10.60% 10.65% |
10.42% 10.10% |
12.08% 12.47% |
11.88% 11.99% |
Capital Employed £ (Millions) | 352.30 | 242.70 | 205.40 | 157.66 | 149.54 |
Return on Capital Employed | 15.78% 18.68% |
12.65% 12.71% |
12.13% 11.78% |
34.20% 35.31% |
34.45% 34.76% |
Invested Equity Capital £ (Millions) | 317.90 | 306.70 | 257.41 | 203.30 | 184.04 |
Earnings per Share - Basic | 73.10p 93.27p |
89.50p 90.02p |
79.40p 76.35p |
80.20p 85.11p |
76.60p 80.20p |
Earnings per Share - Diluted | 72.70p 92.83p |
88.90p 89.49p |
78.70p 75.77p |
79.20p 84.09p |
75.70p 79.26p |
Earnings per Share - Adjusted | 73.10p | 89.50p | 76.90p | 74.90p | 66.30p |
Earnings per Share Growth - Basic | -18% 4% |
13% 18% |
-1% -10% |
5% 6% |
-3% -21% |
Earnings per Share Growth - Diluted | -18% 4% |
13% 18% |
-1% -10% |
5% 6% |
-4% -22% |
Earnings per Share Growth - Adjusted | -18% | 16% | 3% | 13% | 19% |
PE Ratio - Diluted | 27.9 21.8 |
19.5 19.4 |
19.8 20.6 |
15.1 14.3 |
16.5 15.8 |
PEG - Diluted | n/a 5.5 |
1.5 1.1 |
n/a n/a |
3.0 2.4 |
n/a n/a |
Tax Rate | 23.62% | 18.88% | 15.61% | 17.84% | 17.05% |
Dividend Cover | 6.47 8.25 |
2.83 2.85 |
2.94 2.92 |
3.40 3.87 |
3.31 4.01 |
Interest Cover | 7.13 8.44 |
10.23 10.28 |
9.93 9.64 |
11.09 11.44 |
9.34 9.42 |
Continuing & Discontinued Operations | |||||
Earnings per Share - Basic | 73.10p 93.27p |
44.75p 45.01p |
39.65p 40.44p |
80.20p 85.11p |
76.60p 80.20p |
Earnings per Share - Diluted | 72.70p 92.83p |
44.45p 44.74p |
39.30p 40.13p |
79.20p 84.09p |
75.70p 79.26p |
Earnings per Share - Adjusted | 73.10p | 44.75p | 38.40p | 74.90p | 66.30p |
Earnings per Share Growth - Basic | 63% 107% |
13% 11% |
-51% -52% |
5% 6% |
-3% -21% |
Earnings per Share Growth - Diluted | 64% 108% |
13% 12% |
-50% -52% |
5% 6% |
-4% -22% |
Earnings per Share Growth - Adjusted | 63% | 16% | -49% | 13% | 19% |
PE Ratio - Diluted | 27.9 21.8 |
39.0 38.8 |
39.7 38.9 |
15.1 14.3 |
16.5 15.8 |
PEG - Diluted | 0.4 0.2 |
3.0 3.2 |
n/a n/a |
3.0 2.4 |
n/a n/a |
Dividend Cover | 6.47 8.25 |
1.42 1.42 |
1.47 1.55 |
3.40 3.87 |
3.31 4.01 |
Return on Equity (ROE) | 11.54% 14.75% |
7.32% 7.37% |
7.71% 7.87% |
19.71% 20.93% |
20.79% 21.75% |
Operating Cash Flow per Share | 115.55p | 174.07p | 87.43p | 99.40p | 106.75p |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | 1.39p | (1.39p) | (3.89p) | (10.36p) | 20.09p |
Capital Expenditure per Share | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | 11.30p | 31.60p | 26.15p | 22.00p | 20.00p |
Dividend per Share Growth | (64.24%) | 20.84% | 18.86% | 10.00% | 12.99% |
Dividend Yield | 0.6% | 1.8% | 1.7% | 1.8% | 1.6% |
Shareholders Funds | 313.20 | 305.00 | 257.30 | 202.75 | 182.90 |
Net Borrowings £ (Millions) | 230.30 | 113.50 | 105.77 | 62.33 | 54.28 |
Net Asset Value per Share (inc. Intangibles) | 194.90p | 214.10p | 153.31p | 151.29p | 138.71p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Shareholders' Funds inc Intangibles | 313.20 | 305.00 | 257.30 | 202.75 | 182.90 |
Net Borrowings £ (Millions) | 230.30 | 113.50 | 105.77 | 62.33 | 54.28 |
Net Gearing | 73.53% | 37.21% | 41.08% | 30.74% | 29.68% |
Cash & Near Cash | 18.50 | 18.60 | 21.80 | 17.72 | 23.98 |
Cash | 5.91% | 6.10% | 8.47% | 8.74% | 13.11% |
Gross Borrowings | 248.80 | 132.10 | 127.57 | 80.05 | 78.26 |
Gross Gearing | 79.44% | 43.31% | 49.55% | 39.48% | 42.79% |
Borrowings Under 5 years | 248.80 | 132.10 | 127.57 | 80.05 | 78.26 |
Under 5 years | 79.44% | 43.31% | 49.58% | 39.48% | 42.79% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Shareholders' Funds exc Intangibles | 98.00 | 107.50 | 76.80 | 75.62 | 69.25 |
Net Borrowings £ (Millions) | 230.30 | 113.50 | 105.77 | 62.33 | 54.28 |
Net Gearing | 235.00% | 105.58% | 137.63% | 82.43% | 78.38% |
Cash & Near Cash | 18.50 | 18.60 | 21.80 | 17.72 | 23.98 |
Cash | 18.88% | 17.30% | 28.39% | 23.43% | 34.63% |
Gross Borrowings | 248.80 | 132.10 | 127.57 | 80.05 | 78.26 |
Gross Gearing | 253.88% | 122.88% | 166.02% | 105.86% | 113.02% |
Borrowings Under 5 years | 248.80 | 132.10 | 127.57 | 80.05 | 78.26 |
Under 5 years | 253.88% | 122.88% | 166.10% | 105.86% | 113.02% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Quick Ratio | 1.23 | 1.28 | 1.27 | 1.16 | 1.17 |
Current Ratio | 1.48 | 1.56 | 1.66 | 1.50 | 1.63 |
Key
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
e. Normalised ratios are shown in blue text
f. Forecast figures based on normalised accounts