You are here

Prices & Quotes - UK Markets - Hochschild Mining (HOC)

Risk Warning The value of investments can fall as well as rise and any income from them is not guaranteed and you may get back less than you invested. Past performance is not a guide to future performance.

Share Price:
Up 207.00p
Change Today:
13.40p
Market Cap:
1,063.72m
Sector:
Mining
Select: Overview | Profit And Loss | Balance Sheet | Cash Flow | Key Financials

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-19 31-Dec-18 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations          
Revenue 755.68 704.29 817.95 987.66 752.32
           
EBITDA 96.14 63.86 346.76 530.24 362.55
Depreciation & Amortisation n/a n/a (127.96) (107.83) (104.75)
           
Operating Profit/(Loss) 96.14 63.86 218.79 422.41 257.79
Interest Payable (10.04) (11.19) (14.20) (23.44) (29.54)
Interest Receivable/Investment Income 2.94 2.05 3.32 12.79 7.43
           
Group Profit after Interest 89.04 54.72 207.91 411.76 235.68
Share of Assoc Cos/JV Profits n/a n/a 5.08 11.71 (4.61)
           
Profit Before Tax 89.04 54.72 212.99 423.46 231.07
Tax (43.34) (36.49) (85.41) (148.56) (77.82)
           
Profit After Tax 45.70 18.23 127.58 274.91 153.26
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 45.70 18.23 127.58 274.91 153.26
           
Attributable to:          
Equity Holders of Parent Company 33.22 24.36 63.79 171.29 89.35
Minority Interests (12.48) 6.13 (63.80) (103.62) (63.91)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c33.22 c24.36 c63.79 c171.29 c89.35


Per Share Record - Normalised 31-Dec-19 31-Dec-18 31-Dec-12 31-Dec-11 31-Dec-10
Continuing EPS          
Earnings per Share - Basic 6.51¢ 4.79¢ 18.87¢ 50.67¢ 26.43¢
Earnings per Share - Diluted 6.50¢ 4.75¢ 18.87¢ 48.09¢ 25.08¢
Earnings per Share - Adjusted 9.00¢ 5.00¢ 16.81¢ 43.34¢ 24.77¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 6.51¢ 0.80¢ 18.87¢ 50.67¢ 26.43¢
Earnings per Share - Diluted 6.50¢ 0.79¢ 18.87¢ 48.09¢ 25.08¢
Earnings per Share - Adjusted 9.00¢ 5.00¢ 16.81¢ 43.34¢ 24.77¢
           
Dividend per Share 2.00¢ 3.92¢ 5.31¢ 5.31¢ 4.42¢


Key Financals 31-Dec-19 31-Dec-18 31-Dec-12 31-Dec-11 31-Dec-10
Shares in Issue (millions)          
Shares in Issue - Year End 513.88 510.55 337.96 337.96 338.09
Weighted Average 510.56 508.88 338.02 338.02 338.08
Diluted 511.10 512.90 338.02 356.18 356.25
           
Performance Ratios          
Continuing Operations          
Operating Margin 12.72% 9.07% 26.75% 42.77% 34.27%
Return on Capital Employed 9.95% 1.14% 19.15% 35.77% 20.16%
Continuing Operations & Discontinued Operations          
Return on Equity 3.71% 0.46% 5.18% 14.76% 8.73%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 9.87 5.89 16.00 19.06 8.82
Revenue per Share 148.01¢ 23.06¢ 241.98¢ 292.19¢ 222.53¢
Pre-Tax Profit Per Share - Continuing 17.44¢ 1.79¢ 63.01¢ 125.28¢ 68.35¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 36% -75% -63% 92% -35%
Earnings Per Share Growth - Diluted 37% -75% -61% 92% -38%
PE Ratio - Company Adjusted 38.4 44.5 31.0 9.2 29.2
PEG - Company Adjusted 1.1 n/a n/a 0.1 n/a
Dividend Cover 3.25 1.22 3.56 9.55 5.98
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 716% -96% -63% 92% -35%
Earnings per Share - Diluted 722% -96% -61% 92% -38%
PE Ratio - Company Adjusted 38.4 267.0 31.0 9.2 29.2
PEG - Company Adjusted 0.1 n/a n/a 0.1 n/a
Dividend Cover 3.25 0.20 3.56 9.55 5.98
           
Market Capitalisation $ (Millions) 9.40 7.97 14.49 11.53 19.14
Dividend per Share 2.00¢ 3.92¢ 5.31¢ 5.31¢ 4.42¢
Dividend Yield 0.8% 1.8% 0.9% 1.1% 0.6%
Dividend per Share Growth (49.03%) (26.06%) n/a 20.00% 25.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.